OFS Capital Corporation Announces Fourth Quarter 2025 Financial Results
Declares First Quarter 2026 Distribution of
FOURTH QUARTER FINANCIAL HIGHLIGHTS
-
Net investment income decreased to
$0.20 per common share for the quarter endedDecember 31, 2025 from$0.22 per common share for the quarter endedSeptember 30, 2025 . -
Net loss on investments of
$1.01 per common share for the quarter endedDecember 31, 2025 , primarily comprised of net unrealized depreciation of$0.96 per common share. See additional information under “Results of Operations” below. -
Net asset value per common share decreased to
$9.19 atDecember 31, 2025 from$10.17 atSeptember 30, 2025 . -
As of
December 31, 2025 , based on fair value, 89% of our loan portfolio consisted of floating rate loans and 100% of our loan portfolio consisted of first and second lien loans. -
For the quarter ended
December 31, 2025 , our investment portfolio’s weighted-average performing income yield increased to 13.5% from 13.3% during the quarter endedSeptember 30, 2025 , primarily due to an increase in earned yields on our structured finance securities. -
During the quarter ended
December 31, 2025 , we placed one loan on non-accrual status, while we removed loans to a portfolio company previously on non-accrual status following a restructuring. See additional information under “Portfolio and Investment Activities” below.
OTHER RECENT EVENTS
-
On
January 9, 2026 , we amended the Banc of California Credit Facility to extend the maturity date fromFebruary 28, 2026 toFebruary 28, 2028 . -
On
February 9, 2026 , we redeemed the remaining$16.0 million in aggregate principal amount of our 4.75% notes dueFebruary 10, 2026 . -
On
February 18, 2026 , our indirect, wholly owned subsidiary,OFSCC-FS, LLC , entered into a revolving credit and security agreement withNatixis ,New York Branch, which provides for borrowings in an aggregate principal amount up to$80,000,000 . See additional information under “Liquidity and Capital Resources” below. -
On
February 18, 2026 , in connection with the closing of theNatixis credit facility, OFSCC-FS repaid in full all outstanding obligations due, and terminated all commitments, under its credit facility with BNP Paribas. All liens securing the BNP credit facility were released upon such repayment. -
On
February 26, 2026 , our Board of Directors declared a distribution of$0.17 per common share for the first quarter of 2026, payable onMarch 31, 2026 to stockholders of record as ofMarch 20, 2026 .
|
SELECTED FINANCIAL HIGHLIGHTS |
Quarter Ended |
||||||
|
(Per common share) |
|
|
|
||||
|
Net Investment Income |
|
|
|
||||
|
Net investment income |
$ |
0.20 |
|
|
$ |
0.22 |
|
|
|
|
|
|
||||
|
Net Realized/Unrealized Gain (Loss) |
|
|
|
||||
|
Net realized loss on investments, net of taxes |
$ |
(0.05 |
) |
|
$ |
(0.35 |
) |
|
Net unrealized depreciation on investments, net of taxes |
|
(0.96 |
) |
|
|
(0.23 |
) |
|
Loss on extinguishment of debt(1) |
|
— |
|
|
|
(0.04 |
) |
|
Net loss |
$ |
(1.01 |
) |
|
$ |
(0.62 |
) |
|
|
|
|
|
||||
|
Net Earnings (Loss) |
|
|
|
||||
|
Net Earnings (loss) |
$ |
(0.81 |
) |
|
$ |
(0.40 |
) |
|
|
|
|
|
||||
|
Net Asset Value |
|
|
|
||||
|
Net asset value |
$ |
9.19 |
|
|
$ |
10.17 |
|
|
Distributions paid |
|
0.17 |
|
|
|
0.34 |
|
|
(1) |
For the quarter ended |
|
|
As of |
||||
|
(in millions) |
|
|
|
||
|
Balance Sheet Highlights |
|
|
|
||
|
Total investments, at fair value |
$ |
342.0 |
|
$ |
370.2 |
|
Total outstanding debt - principal |
|
220.5 |
|
|
239.2 |
|
Total net assets |
|
123.2 |
|
|
136.3 |
|
PORTFOLIO AND INVESTMENT ACTIVITIES ($ in millions) |
||||||||
|
|
|
Quarter Ended |
||||||
|
Portfolio Yields(2) |
|
|
|
|
||||
|
Average performing interest-bearing investments, at cost |
|
$ |
260.4 |
|
|
$ |
279.0 |
|
|
Weighted-average performing income yield - interest-bearing investments(3) |
|
|
13.5 |
% |
|
|
13.3 |
% |
|
Weighted-average realized yield - interest-bearing investments(4) |
|
|
11.6 |
% |
|
|
11.5 |
% |
|
(2) |
The weighted-average yield of our investments is not the same as a return on investment for our stockholders, but rather relates to our investment portfolio and is calculated before the payment of all of our fees and expenses. |
|
(3) |
Performing income yield is calculated as (a) the actual amount earned on performing interest-bearing investments, including interest, prepayment fees and amortization of net loan fees, divided by (b) the weighted-average of total performing interest-bearing investments at amortized cost. |
|
(4) |
Realized yield is calculated as (a) the actual amount earned on interest-bearing investments, including interest, prepayment fees and amortization of net loan fees, divided by (b) the weighted-average of total interest-bearing investments at amortized cost, in each case, including debt investments on non-accrual status and non-performing structured finance securities. |
|
|
|
Quarter Ended |
||||
|
Portfolio Purchase Activity |
|
|
|
|
||
|
Debt and equity investments |
|
$ |
8.0 |
|
$ |
9.6 |
|
Structured finance securities |
|
|
1.5 |
|
|
8.5 |
|
Total investment purchases and originations |
|
$ |
9.5 |
|
$ |
18.1 |
As of
-
Total investments of
$342.0 million , which was equal to approximately 104% of amortized cost; -
Debt investments of
$179.8 million , of which 95% and 5% were first lien loans and second lien loans, respectively; -
Equity investments of
$100.6 million ; and -
Structured finance securities of
$61.6 million .
During the quarter ended
OUTSTANDING DEBT
During the quarters ended
|
Quarter ended |
|
Average Dollar
|
|
Weighted-Average
|
||
|
|
|
$ |
239.5 |
|
7.07 |
% |
|
|
|
|
270.2 |
|
6.67 |
|
Following the extension of our Banc of California Credit Facility executed in
|
RESULTS OF OPERATIONS |
|
|
|
||||
|
(in thousands) |
Quarter Ended |
||||||
|
|
|
|
|
||||
|
Total investment income |
$ |
9,369 |
|
|
$ |
10,551 |
|
|
Expenses: |
|
|
|
||||
|
Interest expense |
|
4,267 |
|
|
|
4,542 |
|
|
Base management and incentive fees |
|
1,331 |
|
|
|
2,017 |
|
|
Professional, administration and other expenses |
|
1,075 |
|
|
|
1,052 |
|
|
Total expenses |
|
6,673 |
|
|
|
7,611 |
|
|
Net investment income |
|
2,696 |
|
|
|
2,940 |
|
|
Net loss on investments |
|
(13,532 |
) |
|
|
(7,775 |
) |
|
Loss on extinguishment of debt |
|
(12 |
) |
|
|
(492 |
) |
|
Net decrease in net assets resulting from operations |
$ |
(10,848 |
) |
|
$ |
(5,327 |
) |
Investment Income
During the quarter ended
Expenses
During the quarter ended
During the quarter ended
LIQUIDITY AND CAPITAL RESOURCES
As of
As of
On
On
As of
CONFERENCE CALL
INTERNET: Go to www.ofscapital.com at least 15 minutes prior to the start time of the call to register, download, and install any necessary audio software. A replay will be available for 90 days on OFS Capital’s website at www.ofscapital.com.
TELEPHONE: Dial 1-833-816-1364 (Domestic) or 1-412-317-5699 (International) approximately 15 minutes prior to the call. A telephone replay of the conference call will be available through
For more detailed discussion of the financial and other information included in this press release, please refer to OFS Capital’s Form 10-K for the year ended
|
Consolidated Statements of Assets and Liabilities (Dollar amounts in thousands, except per share data) |
|||||||
|
|
|
||||||
|
|
|
2025 |
|
|
|
2024 |
|
|
Assets |
|
|
|
||||
|
Total investments, at fair value (amortized cost of |
$ |
342,015 |
|
|
$ |
409,665 |
|
|
Cash and cash equivalents |
|
3,359 |
|
|
|
6,068 |
|
|
Receivable for investments sold |
|
— |
|
|
|
9,247 |
|
|
Interest and dividend receivable |
|
719 |
|
|
|
1,774 |
|
|
Prepaid expenses and other assets |
|
613 |
|
|
|
1,369 |
|
|
Total assets |
$ |
346,706 |
|
|
|
428,123 |
|
|
|
|
|
|
||||
|
Liabilities |
|
|
|
||||
|
Revolving lines of credit |
|
55,450 |
|
|
|
68,350 |
|
|
Unsecured Notes (net of discounts and deferred debt issuance costs of |
|
162,188 |
|
|
|
178,312 |
|
|
Interest payable |
|
2,269 |
|
|
|
3,195 |
|
|
Payable to investment adviser and affiliates |
|
2,264 |
|
|
|
3,145 |
|
|
Payable for investments purchased |
|
— |
|
|
|
1,802 |
|
|
Other liabilities |
|
1,347 |
|
|
|
1,094 |
|
|
Total liabilities |
|
223,518 |
|
|
|
255,898 |
|
|
|
|
|
|
||||
|
Net Assets |
|
|
|
||||
|
Preferred stock, par value of |
|
— |
|
|
|
— |
|
|
Common stock, par value of |
|
134 |
|
|
|
134 |
|
|
Paid-in capital in excess of par |
|
174,195 |
|
|
|
184,912 |
|
|
Total distributable earnings (accumulated losses) |
|
(51,141 |
) |
|
|
(12,821 |
) |
|
Total net assets |
|
123,188 |
|
|
|
172,225 |
|
|
|
|
|
|
||||
|
Total liabilities and net assets |
$ |
346,706 |
|
|
$ |
428,123 |
|
|
|
|
|
|
||||
|
Number of common shares outstanding |
|
13,398,078 |
|
|
|
13,398,078 |
|
|
Net asset value per share |
$ |
9.19 |
|
|
$ |
12.85 |
|
|
Consolidated Statements of Operations (Dollar amounts in thousands, except per share data) |
|||||||||||||||
|
|
(unaudited) |
|
|
|
|
||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
|
|
|
|
|
2025 |
|
|
|
2024 |
|
||||
|
Investment income |
|
|
|
|
|
|
|
||||||||
|
Interest income |
$ |
8,863 |
|
|
$ |
9,544 |
|
|
$ |
38,395 |
|
|
$ |
43,334 |
|
|
Dividend income |
|
443 |
|
|
|
845 |
|
|
|
1,892 |
|
|
|
4,125 |
|
|
Fee income |
|
63 |
|
|
|
162 |
|
|
|
404 |
|
|
|
505 |
|
|
Total investment income |
|
9,369 |
|
|
|
10,551 |
|
|
|
40,691 |
|
|
|
47,964 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses |
|
|
|
|
|
|
|
||||||||
|
Interest expense |
|
4,267 |
|
|
|
4,542 |
|
|
|
16,510 |
|
|
|
16,648 |
|
|
Base management fees |
|
1,331 |
|
|
|
1,410 |
|
|
|
5,769 |
|
|
|
5,993 |
|
|
Income Incentive Fee |
|
— |
|
|
|
607 |
|
|
|
1,758 |
|
|
|
4,178 |
|
|
Professional fees |
|
396 |
|
|
|
388 |
|
|
|
1,623 |
|
|
|
1,630 |
|
|
Administration fees |
|
394 |
|
|
|
387 |
|
|
|
1,557 |
|
|
|
1,521 |
|
|
Other expenses |
|
285 |
|
|
|
277 |
|
|
|
1,090 |
|
|
|
1,282 |
|
|
Total expenses |
|
6,673 |
|
|
|
7,611 |
|
|
|
28,307 |
|
|
|
31,252 |
|
|
Net investment income |
|
2,696 |
|
|
|
2,940 |
|
|
|
12,384 |
|
|
|
16,712 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net realized and unrealized gain (loss) on investments |
|
|
|
|
|
|
|
||||||||
|
Net realized loss, net of taxes |
|
(734 |
) |
|
|
(4,646 |
) |
|
|
(12,158 |
) |
|
|
(17,121 |
) |
|
Net unrealized appreciation (depreciation), net of deferred taxes |
|
(12,798 |
) |
|
|
(3,129 |
) |
|
|
(32,815 |
) |
|
|
28,851 |
|
|
Net gain (loss) on investments |
|
(13,532 |
) |
|
|
(7,775 |
) |
|
|
(44,973 |
) |
|
|
11,730 |
|
|
Loss on extinguishment of debt |
|
(12 |
) |
|
|
(492 |
) |
|
|
(504 |
) |
|
|
— |
|
|
Net increase (decrease) in net assets resulting from operations |
$ |
(10,848 |
) |
|
$ |
(5,327 |
) |
|
$ |
(33,093 |
) |
|
$ |
28,442 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net investment income per common share - basic and diluted |
$ |
0.20 |
|
|
$ |
0.22 |
|
|
$ |
0.92 |
|
|
$ |
1.25 |
|
|
Net increase (decrease) in net assets resulting from operations per common share - basic and diluted |
$ |
(0.81 |
) |
|
$ |
(0.40 |
) |
|
$ |
(2.47 |
) |
|
$ |
2.12 |
|
|
Distributions declared per common share |
$ |
0.17 |
|
|
$ |
0.34 |
|
|
$ |
1.19 |
|
|
$ |
1.36 |
|
|
Basic and diluted weighted-average common shares outstanding |
|
13,398,078 |
|
|
|
13,398,078 |
|
|
|
13,398,078 |
|
|
|
13,398,078 |
|
ABOUT
FORWARD-LOOKING STATEMENTS
Statements in this press release regarding management’s future expectations, beliefs, intentions, goals, strategies, plans or prospects, including statements relating to: OFS Capital’s results of operations, including net investment income, net asset value and net investment gains and losses and the factors that may affect such results; and other factors may constitute forward-looking statements for purposes of the safe harbor protection under applicable securities laws. Forward-looking statements can be identified by terminology such as “anticipate,” “believe,” “could,” “could increase the likelihood,” “estimate,” “expect,” “intend,” “is planned,” “may,” “should,” “will,” “will enable,” “would be expected,” “look forward,” “may provide,” “would” or similar terms, variations of such terms or the negative of those terms. Such forward-looking statements involve known and unknown risks, uncertainties and other factors including those risks, uncertainties and factors referred to in OFS Capital’s Annual Report on Form 10-K for the year ended
|
(5) |
Registration does not imply a certain level of skill or training |
OFS® and OFS Capital® are registered trademarks of
OFS Capital Management™ is a trademark of
View source version on businesswire.com: https://www.businesswire.com/news/home/20260302623868/en/
INVESTOR RELATIONS CONTACT:
847-734-2084
investorrelations@ofscapital.com
Source: